| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 179 708 € | - | - | - | - | - | - | 191 470 € | -11 762 € | 564 € | 972 € | 273 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 025 € | 50 € | -13 075 € | - | 0 € | -13 075 € |
| 2024 | 78 410 € | - | - | - | - | - | - | 71 839 € | 6571 € | 0 € | 813 € | 2000 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7758 € | 50 € | 7708 € | - | 0 € | 7708 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 25 866 € | 0 € | 1561 € | 0 € | 27 427 € | 0 € | 0 € | 0 € | 0 € | 27 427 € | - | 26 376 € | 0 € | 0 € | 1051 € | 27 427 € | 27 427 € |
| 2024 | 19 954 € | 0 € | 659 € | 11 370 € | 31 983 € | 0 € | 0 € | 0 € | 0 € | 31 983 € | - | 17 857 € | 0 € | 0 € | 14 126 € | 31 983 € | 31 983 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1210 € | 77.3% | 0 € | 0 € | - |
| 2023 | -5330 € | 144.0% | 0 € | 0 € | - |
| 2022 | 12 120 € | - | 0 € | 0 € | - |