| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 630 € | - | - | - | - | - | - | 9020 € | 10 610 € | 4365 € | 9097 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2852 € | 0 € | -2852 € | - | 0 € | -2852 € |
| 2024 | 33 789 € | - | - | - | - | - | - | 21 110 € | 12 679 € | 8303 € | 15 798 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 422 € | 0 € | -11 422 € | - | 0 € | -11 422 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 786 € | 0 € | 1303 € | 0 € | 2089 € | 0 € | 0 € | 0 € | 0 € | 2089 € | - | 611 € | 0 € | 0 € | 1478 € | 2089 € | 2089 € |
| 2024 | 4873 € | 0 € | 1464 € | 0 € | 6337 € | 0 € | 0 € | 30 € | 30 € | 6367 € | - | 2037 € | 0 € | 0 € | 4330 € | 6367 € | 6367 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 730 € | 48.6% | 2870 € | 4740 € | 1-50% |
| 2023 | 7220 € | 95.1% | 2300 € | 4840 € | 2+100% |
| 2022 | 3700 € | - | 1000 € | 2640 € | 1 |