| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 132 000 € | - | - | - | - | - | - | 94 788 € | 37 212 € | 0 € | 12 220 € | 0 € | 81 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 911 € | 2520 € | 22 391 € | - | 0 € | 22 391 € |
| 2024 | 132 000 € | - | - | - | - | - | - | 86 068 € | 45 932 € | 0 € | 7938 € | 0 € | 74 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 920 € | 2512 € | 35 408 € | - | 0 € | 35 408 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 86 561 € | 0 € | 15 853 € | 0 € | 102 414 € | 0 € | 0 € | 9029 € | 9029 € | 111 443 € | - | 2773 € | 0 € | 0 € | 108 670 € | 111 443 € | 111 443 € |
| 2024 | 90 548 € | 0 € | 13 870 € | 0 € | 104 418 € | 0 € | 0 € | 17 652 € | 17 652 € | 122 070 € | - | 5791 € | 20 000 € | 0 € | 96 279 € | 122 070 € | 122 070 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 630 € | 9.7% | 8730 € | 15 590 € | 20% |
| 2023 | 26 160 € | 21.1% | 9560 € | 15 590 € | 2-33% |
| 2022 | 21 600 € | - | 5610 € | 9150 € | 3 |