| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 205 445 € | - | - | - | - | - | - | 121 843 € | 83 602 € | 25 256 € | 4081 € | 0 € | 10 323 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 942 € | 0 € | 43 942 € | - | 0 € | 43 942 € |
| 2023 | 302 378 € | - | - | - | - | - | - | 258 751 € | 43 627 € | 0 € | 3844 € | 0 € | 10 575 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 208 € | 0 € | 29 208 € | - | 0 € | 29 208 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 168 051 € | 0 € | 285 698 € | 22 298 € | 476 047 € | 0 € | 0 € | 198 817 € | 198 817 € | 674 864 € | - | 67 820 € | 0 € | 0 € | 607 044 € | 674 864 € | 674 864 € |
| 2023 | 217 328 € | 0 € | 173 346 € | 40 668 € | 431 342 € | 0 € | 0 € | 187 055 € | 187 055 € | 618 397 € | - | 55 295 € | 0 € | 0 € | 563 102 € | 618 397 € | 618 397 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 290 € | 2.8% | 15 850 € | 18 510 € | 2-33% |
| 2023 | 25 580 € | 40.6% | 9120 € | 14 880 € | 3-70% |
| 2022 | 43 030 € | - | 14 940 € | 32 870 € | 10 |