| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 184 280 € | - | - | - | - | - | - | 30 042 € | 154 238 € | 0 € | 1899 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 152 339 € | 32 500 € | 119 839 € | - | 0 € | 119 839 € |
| 2023 | 227 450 € | - | - | - | - | - | - | 53 285 € | 174 165 € | 0 € | 2228 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 171 937 € | 35 380 € | 136 557 € | - | 0 € | 136 557 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 298 € | 0 € | 208 710 € | 0 € | 227 008 € | 0 € | 0 € | 2614 € | 2614 € | 229 622 € | - | 29 638 € | 0 € | 0 € | 199 984 € | 229 622 € | 229 622 € |
| 2023 | 1858 € | 0 € | 245 723 € | 0 € | 247 581 € | 0 € | 0 € | 4289 € | 4289 € | 251 870 € | - | 41 725 € | 0 € | 0 € | 210 145 € | 251 870 € | 251 870 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 92 830 € | 31.2% | 1720 € | 2840 € | 10% |
| 2023 | 70 750 € | 7.6% | 1500 € | 2500 € | 10% |
| 2022 | 76 580 € | - | 1250 € | 2050 € | 1 |