| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 348 395 € | - | - | - | - | - | - | 281 256 € | 67 139 € | 27 138 € | 5470 € | 1818 € | 2193 € | 0 € | 0 € | 0 € | - | 681 € | - | - | 33 475 € | 0 € | 33 475 € | - | 0 € | 33 475 € |
| 2023 | 348 726 € | - | - | - | - | - | - | 223 611 € | 125 115 € | 19 855 € | 4712 € | 661 € | 3106 € | 0 € | 0 € | 0 € | - | 926 € | - | - | 97 177 € | 0 € | 97 177 € | - | 0 € | 97 177 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 888 € | 0 € | 136 611 € | 27 657 € | 193 156 € | 0 € | 0 € | 16 884 € | 16 884 € | 210 040 € | - | 43 409 € | 2509 € | 0 € | 164 122 € | 210 040 € | 210 040 € |
| 2023 | 55 841 € | 0 € | 67 811 € | 25 847 € | 149 499 € | 0 € | 0 € | 25 737 € | 25 737 € | 175 236 € | - | 37 529 € | 7060 € | 0 € | 130 647 € | 175 236 € | 175 236 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 123 950 € | 2.3% | 26 870 € | 45 590 € | 70% |
| 2023 | 121 220 € | 15.0% | 20 990 € | 36 300 € | 70% |
| 2022 | 105 370 € | - | 18 730 € | 32 250 € | 7 |