| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 995 € | - | - | - | - | - | - | 0 € | 35 995 € | 31 052 € | 4344 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 599 € | 0 € | 599 € | - | 0 € | 599 € |
| 2024 | 23 309 € | - | - | - | - | - | - | 0 € | 23 309 € | 32 240 € | 2683 € | 1909 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9705 € | 0 € | -9705 € | - | 0 € | -9705 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 74 € | 0 € | 0 € | 0 € | 74 € | 0 € | 0 € | 0 € | 0 € | 74 € | - | 8421 € | 0 € | 0 € | -8347 € | 74 € | 74 € |
| 2024 | 264 € | 0 € | 804 € | 0 € | 1068 € | 0 € | 0 € | 0 € | 0 € | 1068 € | - | 10 014 € | 0 € | 0 € | -8946 € | 1068 € | 1068 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6470 € | 8.4% | 1040 € | 5420 € | 20% |
| 2023 | 5970 € | 12.9% | 620 € | 5330 € | 20% |
| 2022 | 5290 € | - | 780 € | 4500 € | 2 |