| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 120 168 € | - | - | - | - | - | - | 41 796 € | 78 372 € | 0 € | 3236 € | 1137 € | 0 € | 0 € | 0 € | 477 € | - | 27 501 € | - | - | 49 249 € | 0 € | 49 249 € | - | 0 € | 49 249 € |
| 2023 | 122 582 € | - | - | - | - | - | - | 41 324 € | 81 258 € | 0 € | 7825 € | 1590 € | 4 € | 0 € | 0 € | 0 € | - | 25 976 € | - | - | 49 043 € | 0 € | 49 043 € | - | 0 € | 49 043 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 554 € | 0 € | 10 479 € | 0 € | 25 033 € | 0 € | 0 € | 779 781 € | 779 781 € | 804 814 € | - | 63 169 € | 451 277 € | 0 € | 290 368 € | 804 814 € | 804 814 € |
| 2023 | 15 479 € | 0 € | 12 044 € | 0 € | 27 523 € | 0 € | 0 € | 796 930 € | 796 930 € | 824 453 € | - | 55 318 € | 528 016 € | 0 € | 241 119 € | 824 453 € | 824 453 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 330 € | 11.8% | 510 € | 860 € | 30% |
| 2023 | 23 060 € | 25.8% | 510 € | 900 € | 30% |
| 2022 | 18 330 € | - | 550 € | 840 € | 3 |