| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 194 008 € | - | - | - | - | - | - | 1 320 151 € | 873 857 € | 14 176 € | 149 453 € | 1323 € | 9341 € | 0 € | 0 € | 2800 € | - | 5845 € | - | - | 699 165 € | 60 739 € | 638 426 € | - | 0 € | 638 426 € |
| 2023 | 1 817 541 € | - | - | - | - | - | - | 1 127 266 € | 690 275 € | 14 863 € | 148 420 € | 5894 € | 6306 € | 0 € | 0 € | 2800 € | - | 5332 € | - | - | 524 048 € | 68 303 € | 455 745 € | - | 0 € | 455 745 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 796 930 € | 0 € | 144 780 € | 57 752 € | 999 462 € | 22 400 € | 15 € | 820 502 € | 842 917 € | 1 842 379 € | - | 154 128 € | 56 751 € | 0 € | 1 631 500 € | 1 842 379 € | 1 842 379 € |
| 2023 | 593 008 € | 0 € | 138 996 € | 64 937 € | 796 941 € | 22 400 € | 61 € | 635 754 € | 658 215 € | 1 455 156 € | - | 159 597 € | 72 485 € | 0 € | 1 223 074 € | 1 455 156 € | 1 455 156 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 533 360 € | 32.1% | 53 270 € | 103 240 € | 31+48% |
| 2023 | 403 810 € | 55.0% | 32 230 € | 73 710 € | 21-5% |
| 2022 | 260 560 € | - | 25 120 € | 58 320 € | 22 |