| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 308 966 € | - | - | - | - | - | - | 1 055 699 € | 253 267 € | 34 954 € | 119 902 € | 0 € | 700 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 97 711 € | 2448 € | 95 263 € | - | 0 € | 95 263 € |
| 2023 | 1 247 351 € | - | - | - | - | - | - | 867 330 € | 380 021 € | 238 876 € | 105 627 € | 0 € | 35 320 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 198 € | 50 € | 148 € | - | 0 € | 148 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 221 098 € | 0 € | 19 577 € | 23 524 € | 264 199 € | 0 € | 0 € | 8411 € | 8411 € | 272 610 € | - | 91 205 € | 80 000 € | 0 € | 101 405 € | 272 610 € | 272 610 € |
| 2023 | 108 475 € | 0 € | 24 957 € | 43 177 € | 176 609 € | 0 € | 0 € | 23 237 € | 23 237 € | 199 846 € | - | 95 704 € | 98 000 € | 0 € | 6142 € | 199 846 € | 199 846 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 383 950 € | 2.1% | 84 550 € | 149 030 € | 29-3% |
| 2023 | 392 120 € | 23.2% | 92 370 € | 163 820 € | 30+11% |
| 2022 | 318 350 € | - | 77 500 € | 140 390 € | 27 |