| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 329 493 € | - | - | - | - | - | - | 339 775 € | -10 282 € | 0 € | 22 784 € | 0 € | 3861 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -36 927 € | 0 € | -36 927 € | - | 0 € | -36 927 € |
| 2018 | 333 963 € | - | - | - | - | - | - | 310 163 € | 23 800 € | 0 € | 35 716 € | 0 € | 37 140 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -49 056 € | 90 € | -49 146 € | - | 0 € | -49 146 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 15 356 € | 0 € | 101 316 € | 0 € | 116 672 € | 0 € | 0 € | 146 898 € | 146 898 € | 263 570 € | - | 323 497 € | 23 346 € | 0 € | -83 273 € | 263 570 € | 263 570 € |
| 2018 | 29 709 € | 0 € | 64 363 € | 0 € | 94 072 € | 0 € | 0 € | 194 169 € | 194 169 € | 288 241 € | - | 301 140 € | 33 447 € | 0 € | -46 346 € | 288 241 € | 288 241 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | 10% |
| 2023 | 0 € | - | 0 € | 0 € | 1-50% |
| 2022 | 0 € | - | 0 € | 0 € | 2 |