| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 157 € | - | - | - | - | - | - | 24 099 € | 12 058 € | 3621 € | 1892 € | 489 € | 5974 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1060 € | 0 € | 1060 € | - | 0 € | 1060 € |
| 2023 | 24 663 € | - | - | - | - | - | - | 24 460 € | 203 € | 2183 € | 2382 € | 434 € | 3633 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7561 € | 0 € | -7561 € | - | 0 € | -7561 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1467 € | 0 € | 1393 € | 113 € | 2973 € | 0 € | 0 € | 101 781 € | 101 781 € | 104 754 € | - | 109 578 € | 0 € | 0 € | -4824 € | 104 754 € | 104 754 € |
| 2023 | 583 € | 0 € | 1323 € | 113 € | 2019 € | 0 € | 0 € | 101 794 € | 101 794 € | 103 813 € | - | 109 697 € | 0 € | 0 € | -5884 € | 103 813 € | 103 813 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2880 € | 172.4% | 120 € | 2140 € | 10% |
| 2023 | -3980 € | 391.4% | 0 € | 2240 € | 10% |
| 2022 | -810 € | - | 0 € | 1280 € | 1 |