| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 133 781 € | - | - | - | - | - | - | 88 631 € | 45 150 € | 3204 € | 180 € | 10 560 € | 23 540 € | 0 € | 0 € | 121 € | - | 0 € | - | - | 28 907 € | 0 € | 28 907 € | - | 0 € | 28 907 € |
| 2023 | 103 289 € | - | - | - | - | - | - | 74 521 € | 28 768 € | 11 838 € | 291 € | 6711 € | 7139 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 211 € | 0 € | 16 211 € | - | 0 € | 16 211 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 565 € | 0 € | 2010 € | 1 € | 47 576 € | 0 € | 0 € | 30 392 € | 30 392 € | 77 968 € | - | 12 720 € | 0 € | 0 € | 65 248 € | 77 968 € | 77 968 € |
| 2023 | 33 134 € | 0 € | 1841 € | 0 € | 34 975 € | 0 € | 0 € | 11 395 € | 11 395 € | 46 370 € | - | 10 028 € | 0 € | 0 € | 36 342 € | 46 370 € | 46 370 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 140 € | 1062.8% | 3290 € | 9490 € | 3+50% |
| 2023 | 1560 € | 227.9% | 720 € | 5380 € | 20% |
| 2022 | -1220 € | - | 390 € | 3570 € | 2 |