| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 157 690 € | 0 € | 0 € | 0 € | 89 915 € | 29 006 € | 0 € | - | - | - | - | - | 5143 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 626 € | 0 € | 33 626 € | - | 0 € | 33 626 € |
| 2022 | 293 983 € | 0 € | 0 € | 0 € | 239 906 € | 71 315 € | 0 € | - | - | - | - | - | 5694 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 932 € | 0 € | -22 932 € | - | 0 € | -22 932 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 9153 € | 0 € | 1013 € | 0 € | 10 166 € | 0 € | 0 € | 8763 € | 8763 € | 18 929 € | - | 6329 € | 0 € | 0 € | 12 600 € | 18 929 € | 18 929 € |
| 2022 | 8010 € | 0 € | 0 € | 0 € | 8010 € | 0 € | 0 € | 3088 € | 3088 € | 11 098 € | - | 32 124 € | 0 € | 0 € | -21 026 € | 11 098 € | 11 098 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 950 € | 39.8% | 7250 € | 14 560 € | 50% |
| 2023 | 14 270 € | - | 10 010 € | 16 010 € | 50% |
| 2022 | 0 € | - | 6960 € | 12 590 € | 5 |