| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 6135 € | - | - | - | - | - | - | 5109 € | 1026 € | 0 € | 146 € | 0 € | 836 € | 0 € | 0 € | 0 € | - | 22 € | - | - | 22 € | 0 € | 22 € | - | 0 € | 22 € |
| 2021 | 5613 € | - | - | - | - | - | - | 5357 € | 256 € | 0 € | 169 € | 0 € | 343 € | 0 € | 0 € | 0 € | - | 56 € | - | - | -312 € | 0 € | -312 € | - | 0 € | -312 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1967 € | 0 € | 5424 € | 0 € | 7391 € | 0 € | 0 € | 0 € | 0 € | 7391 € | - | 4871 € | 0 € | 0 € | 2520 € | 7391 € | 7391 € |
| 2021 | 2005 € | 0 € | 5671 € | 0 € | 7676 € | 0 € | 0 € | 0 € | 0 € | 7676 € | - | 5178 € | 0 € | 0 € | 2498 € | 7676 € | 7676 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 360 € | 78.6% | 130 € | 230 € | 10% |
| 2022 | 1680 € | - | 460 € | 850 € | 1 |