| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 575 366 € | - | - | - | - | - | - | 480 637 € | 94 729 € | 0 € | 110 261 € | 25 604 € | 1180 € | 0 € | 0 € | 0 € | - | 1017 € | - | - | 7875 € | 14 € | 7861 € | - | 0 € | 7861 € |
| 2023 | 501 991 € | - | - | - | - | - | - | 408 356 € | 93 635 € | 0 € | 105 903 € | 12 912 € | 0 € | 0 € | 0 € | 0 € | - | 415 € | - | - | 229 € | 104 € | 125 € | - | 0 € | 125 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 979 € | 0 € | 69 425 € | 0 € | 103 404 € | 0 € | 0 € | 59 086 € | 59 086 € | 162 490 € | - | 105 887 € | 63 000 € | 0 € | -6397 € | 162 490 € | 162 490 € |
| 2023 | 19 447 € | 0 € | 22 947 € | 0 € | 42 394 € | 0 € | 0 € | 5753 € | 5753 € | 48 147 € | - | 62 405 € | 0 € | 0 € | -14 258 € | 48 147 € | 48 147 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 134 520 € | 12.8% | 43 000 € | 91 320 € | 19+6% |
| 2023 | 119 260 € | 12.8% | 38 110 € | 81 070 € | 18+6% |
| 2022 | 105 720 € | - | 34 660 € | 70 980 € | 17 |