| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 360 000 € | - | - | - | - | - | - | 154 634 € | 205 366 € | 30 000 € | 9657 € | 78 603 € | 1 € | 0 € | 0 € | 0 € | - | 192 139 € | - | - | 52 172 € | 13 800 € | 38 372 € | - | 0 € | 38 372 € |
| 2023 | 34 000 € | - | - | - | - | - | - | 39 747 € | -5747 € | 0 € | 26 172 € | 6550 € | 250 € | 0 € | 0 € | 0 € | - | 239 317 € | - | - | -264 936 € | 14 248 € | -279 184 € | - | 0 € | -279 184 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1757 € | 0 € | 216 244 € | 0 € | 218 001 € | 0 € | 0 € | 4 306 155 € | 4 306 155 € | 4 524 156 € | - | 425 143 € | 4 040 441 € | 0 € | 58 572 € | 4 524 156 € | 4 524 156 € |
| 2023 | 126 594 € | 0 € | 507 496 € | 0 € | 634 090 € | 0 € | 0 € | 4 433 974 € | 4 433 974 € | 5 068 064 € | - | 497 552 € | 4 550 312 € | 0 € | 20 200 € | 5 068 064 € | 5 068 064 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 120 € | 959.7% | 0 € | 0 € | - |
| 2023 | -9320 € | 127.3% | 0 € | 0 € | - |
| 2022 | -4100 € | - | 0 € | 0 € | - |