| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 119 847 € | - | - | - | - | - | - | 85 488 € | 34 359 € | 5717 € | 3167 € | 1604 € | 10 165 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 914 € | 0 € | 16 914 € | - | 0 € | 16 914 € |
| 2023 | 142 863 € | - | - | - | - | - | - | 112 729 € | 30 134 € | 10 062 € | 9064 € | 0 € | 662 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 346 € | 0 € | 10 346 € | - | 0 € | 10 346 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 38 358 € | 242 271 € | 280 629 € | 0 € | 0 € | 0 € | 0 € | 280 629 € | - | 211 359 € | 0 € | 0 € | 69 270 € | 280 629 € | 280 629 € |
| 2023 | 5382 € | 0 € | 7163 € | 47 093 € | 59 638 € | 0 € | 0 € | 109 € | 109 € | 59 747 € | - | 7391 € | 0 € | 0 € | 52 356 € | 59 747 € | 59 747 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4080 € | 1557.1% | 0 € | 3160 € | 10% |
| 2023 | -280 € | 127.7% | 0 € | 2090 € | 10% |
| 2022 | 1010 € | - | 0 € | 2170 € | 1 |