| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 275 € | - | - | - | - | - | - | 45 629 € | -17 354 € | 0 € | 840 € | 0 € | 45 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 239 € | 0 € | -18 239 € | - | 0 € | -18 239 € |
| 2023 | 36 921 € | - | - | - | - | - | - | 41 955 € | -5034 € | 0 € | 840 € | 0 € | 82 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5956 € | 0 € | -5956 € | - | 0 € | -5956 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 697 € | 0 € | 5084 € | 0 € | 40 781 € | 0 € | 0 € | 4712 € | 4712 € | 45 493 € | - | 2598 € | 0 € | 0 € | 42 895 € | 45 493 € | 45 493 € |
| 2023 | 54 602 € | 0 € | 27 € | 0 € | 54 629 € | 0 € | 0 € | 8600 € | 8600 € | 63 229 € | - | 2095 € | 0 € | 0 € | 61 134 € | 63 229 € | 63 229 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7860 € | 0.5% | 2080 € | 4440 € | 10% |
| 2023 | 7820 € | 27.0% | 2580 € | 5010 € | 10% |
| 2022 | 10 710 € | - | 3640 € | 7360 € | 1 |