| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 € | - | - | - | - | - | - | 0 € | 35 € | 220 € | 327 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -514 € | 50 € | -564 € | - | 0 € | -564 € |
| 2024 | 509 € | - | - | - | - | - | - | 625 € | -116 € | 853 € | 587 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1558 € | 50 € | -1608 € | - | 0 € | -1608 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 194 € | 0 € | 19 € | 0 € | 213 € | 0 € | 0 € | 0 € | 0 € | 213 € | - | 2572 € | 15 504 € | 0 € | -17 863 € | 213 € | 213 € |
| 2024 | 5 € | 0 € | 2 € | 0 € | 7 € | 0 € | 0 € | 220 € | 220 € | 227 € | - | 8536 € | 8990 € | 0 € | -17 299 € | 227 € | 227 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -20 € | 100.0% | 0 € | 0 € | - |
| 2023 | -10 € | 102.2% | 0 € | 0 € | - |
| 2022 | 450 € | - | 0 € | 0 € | - |