| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 114 914 € | - | - | - | - | - | - | 109 483 € | 5431 € | 0 € | 27 501 € | 18 € | 479 € | 0 € | 0 € | 36 € | - | 0 € | - | - | -22 495 € | 0 € | -22 495 € | - | 0 € | -22 495 € |
| 2021 | 71 350 € | - | - | - | - | - | - | 36 173 € | 35 177 € | 0 € | 8698 € | 394 € | 1203 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 670 € | 2133 € | 23 537 € | - | 0 € | 23 537 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 567 € | 0 € | 32 032 € | 0 € | 32 599 € | 0 € | 0 € | 0 € | 0 € | 32 599 € | - | 28 432 € | 0 € | 0 € | 4167 € | 32 599 € | 32 599 € |
| 2021 | 961 € | 0 € | 28 892 € | 0 € | 29 853 € | 0 € | 0 € | 10 491 € | 10 491 € | 40 344 € | - | 13 682 € | 0 € | 0 € | 26 662 € | 40 344 € | 40 344 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 2710 € | 90.6% | 400 € | 1010 € | 1-75% |
| 2022 | 28 930 € | - | 5880 € | 8130 € | 4 |