| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 939 € | - | - | - | - | - | - | 33 794 € | 2145 € | 11 301 € | 929 € | 23 712 € | 26 € | 0 € | 0 € | 0 € | - | 139 € | - | - | 13 462 € | 0 € | 13 462 € | - | 0 € | 13 462 € |
| 2024 | 39 468 € | - | - | - | - | - | - | 34 313 € | 5155 € | 4572 € | 1361 € | 481 € | 11 € | 0 € | 0 € | 0 € | - | 118 € | - | - | -426 € | 0 € | -426 € | - | 0 € | -426 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 107 € | 0 € | 537 € | 18 124 € | 18 768 € | 0 € | 0 € | 41 308 € | 41 308 € | 60 076 € | - | 6817 € | 3294 € | 0 € | 49 965 € | 60 076 € | 60 076 € |
| 2024 | 10 276 € | 0 € | 822 € | 12 435 € | 23 533 € | 0 € | 0 € | 36 443 € | 36 443 € | 59 976 € | - | 18 806 € | 4667 € | 0 € | 36 503 € | 59 976 € | 59 976 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 440 € | 61.7% | 550 € | 1000 € | 10% |
| 2023 | 1150 € | 217.3% | 1260 € | 3330 € | 1-50% |
| 2022 | -980 € | - | 1110 € | 1950 € | 2 |