| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 288 367 € | - | - | - | - | - | - | 78 778 € | 209 589 € | 90 773 € | 54 036 € | 94 487 € | 5073 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 154 194 € | 0 € | 154 194 € | - | 0 € | 154 194 € |
| 2024 | 237 620 € | - | - | - | - | - | - | 83 680 € | 153 940 € | 119 994 € | 56 430 € | 0 € | 3838 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 322 € | 0 € | -26 322 € | - | 0 € | -26 322 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 377 € | 0 € | 22 292 € | 57 906 € | 103 575 € | 0 € | 0 € | 10 993 € | 10 993 € | 114 568 € | - | 65 617 € | 0 € | 0 € | 48 951 € | 114 568 € | 114 568 € |
| 2024 | 4216 € | 0 € | 26 020 € | 39 463 € | 69 699 € | 0 € | 0 € | 12 880 € | 12 880 € | 82 579 € | - | 187 821 € | 0 € | 0 € | -105 242 € | 82 579 € | 82 579 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 200 € | 54.5% | 5550 € | 26 300 € | 11+38% |
| 2023 | 33 130 € | 4.7% | 2880 € | 15 460 € | 8+14% |
| 2022 | 31 630 € | - | 2750 € | 9000 € | 7 |