| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 471 108 € | - | - | - | - | - | - | 335 067 € | 136 041 € | 86 747 € | 36 826 € | 574 € | 8248 € | 0 € | 0 € | 0 € | - | 4420 € | - | - | 374 € | 0 € | 374 € | - | 0 € | 374 € |
| 2022 | 417 166 € | - | - | - | - | - | - | 311 437 € | 105 729 € | 78 557 € | 49 828 € | 2380 € | 12 806 € | 0 € | 0 € | 0 € | - | 5019 € | - | - | -38 101 € | 329 € | -38 430 € | - | 0 € | -38 430 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 3553 € | 0 € | 22 462 € | 128 837 € | 154 852 € | 0 € | 0 € | 48 990 € | 48 990 € | 203 842 € | - | 138 731 € | 70 996 € | 0 € | -5885 € | 203 842 € | 203 842 € |
| 2022 | 8179 € | 0 € | 19 559 € | 123 588 € | 151 326 € | 0 € | 0 € | 60 881 € | 60 881 € | 212 207 € | - | 175 377 € | 43 088 € | 0 € | -6258 € | 212 207 € | 212 207 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 72 060 € | 36.5% | 7220 € | 10 680 € | 3-50% |
| 2023 | 113 470 € | 23.4% | 9720 € | 15 150 € | 6+20% |
| 2022 | 91 920 € | - | 6770 € | 11 830 € | 5 |