| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27 269 € | - | - | - | - | - | - | 14 932 € | 12 337 € | 0 € | 15 763 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3426 € | 0 € | -3426 € | - | 0 € | -3426 € |
| 2024 | 25 720 € | - | - | - | - | - | - | 10 330 € | 15 390 € | 0 € | 15 070 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 320 € | 0 € | 320 € | - | 0 € | 320 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1679 € | 0 € | 0 € | 0 € | 1679 € | 0 € | 0 € | 0 € | 0 € | 1679 € | - | 352 € | 0 € | 0 € | 1327 € | 1679 € | 1679 € |
| 2024 | 5913 € | 0 € | 0 € | 0 € | 5913 € | 0 € | 0 € | 0 € | 0 € | 5913 € | - | 1160 € | 0 € | 0 € | 4753 € | 5913 € | 5913 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3730 € | 0.0% | 1780 € | 1940 € | 10% |
| 2023 | 3730 € | 127.4% | 1860 € | 1860 € | 1 |
| 2022 | 1640 € | - | 910 € | 680 € | - |