| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4500 € | - | - | - | - | - | - | 2538 € | 1962 € | 2717 € | 648 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1403 € | 0 € | -1403 € | - | 0 € | -1403 € |
| 2023 | 5964 € | - | - | - | - | - | - | 3202 € | 2762 € | 1972 € | 843 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -53 € | 0 € | -53 € | - | 0 € | -53 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 € | 0 € | 33 € | 0 € | 49 € | 0 € | 0 € | 392 € | 392 € | 441 € | - | 180 € | 0 € | 0 € | 261 € | 441 € | 441 € |
| 2023 | 1270 € | 0 € | 0 € | 0 € | 1270 € | 0 € | 0 € | 598 € | 598 € | 1868 € | - | 203 € | 0 € | 0 € | 1665 € | 1868 € | 1868 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 310 € | 8.8% | 0 € | 310 € | 10% |
| 2023 | 340 € | 60.0% | 0 € | 330 € | 10% |
| 2022 | 850 € | - | 130 € | 710 € | 1 |