| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 41 220 € | - | - | - | - | - | - | 14 757 € | 26 463 € | 0 € | 1224 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 239 € | 5404 € | 19 835 € | - | 15 500 € | 4335 € |
| 2024 | 36 670 € | - | - | - | - | - | - | 14 062 € | 22 608 € | 0 € | 2689 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 919 € | 4050 € | 15 869 € | - | 9800 € | 6069 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6368 € | 0 € | 0 € | 545 € | 6913 € | 0 € | 123 € | 1012 € | 1135 € | 8048 € | - | 913 € | 0 € | 0 € | 7135 € | 8048 € | 8048 € |
| 2024 | 5944 € | 0 € | 621 € | 545 € | 7110 € | 0 € | 246 € | 2326 € | 2572 € | 9682 € | - | 767 € | 0 € | 0 € | 8915 € | 9682 € | 9682 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8320 € | 20.2% | 1520 € | 2490 € | 20% |
| 2023 | 6920 € | 23.3% | 1460 € | 2450 € | 20% |
| 2022 | 9020 € | - | 1470 € | 2680 € | 2 |