| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 586 999 € | - | - | - | - | - | - | 297 859 € | 289 140 € | 0 € | 12 692 € | 4296 € | 77 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 280 667 € | 30 010 € | 250 657 € | - | 0 € | 250 657 € |
| 2023 | 543 646 € | - | - | - | - | - | - | 247 400 € | 296 246 € | 0 € | 9374 € | 1598 € | 34 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 288 436 € | 20 000 € | 268 436 € | - | 0 € | 268 436 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 618 961 € | 0 € | 89 028 € | 1531 € | 709 520 € | 0 € | 0 € | 45 707 € | 45 707 € | 755 227 € | - | 23 826 € | 0 € | 0 € | 731 401 € | 755 227 € | 755 227 € |
| 2023 | 532 360 € | 0 € | 38 202 € | 1592 € | 572 154 € | 0 € | 0 € | 52 643 € | 52 643 € | 624 797 € | - | 24 053 € | 0 € | 0 € | 600 744 € | 624 797 € | 624 797 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 141 450 € | 66.7% | 15 540 € | 29 250 € | 60% |
| 2023 | 84 840 € | 90.7% | 14 190 € | 23 930 € | 60% |
| 2022 | 44 480 € | - | 10 190 € | 17 270 € | 6 |