| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 354 881 € | - | - | - | - | - | - | 286 010 € | 68 871 € | 2666 € | 43 977 € | 457 € | 222 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 463 € | 54 € | 22 409 € | - | 0 € | 22 409 € |
| 2023 | 522 935 € | - | - | - | - | - | - | 470 870 € | 52 065 € | 660 € | 46 225 € | 973 € | 1907 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4246 € | 25 € | 4221 € | - | 0 € | 4221 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 819 € | 0 € | 27 837 € | 8892 € | 48 548 € | 0 € | 0 € | 2482 € | 2482 € | 51 030 € | - | 14 324 € | 0 € | 0 € | 36 706 € | 51 030 € | 51 030 € |
| 2023 | 21 749 € | 0 € | 15 099 € | 8892 € | 45 740 € | 0 € | 0 € | 2654 € | 2654 € | 48 394 € | - | 34 098 € | 0 € | 0 € | 14 296 € | 48 394 € | 48 394 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7960 € | 29.4% | 2740 € | 7290 € | 20% |
| 2023 | 6150 € | 17.3% | 1970 € | 5700 € | 2-33% |
| 2022 | 7440 € | - | 3350 € | 9150 € | 3 |