| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1709 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1711 € | 0 € | -1711 € | - | 0 € | -1711 € |
| 2019 | 0 € | - | - | - | - | - | - | 85 € | -85 € | 0 € | 212 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -297 € | 0 € | -297 € | - | 0 € | -297 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 2967 € | 0 € | 67 € | 70 000 € | 73 034 € | 2170 € | 0 € | 3802 € | 5972 € | 79 006 € | - | 78 365 € | 0 € | 0 € | 641 € | 79 006 € | 79 006 € |
| 2019 | 612 € | 0 € | 110 € | 0 € | 722 € | 0 € | 0 € | 2830 € | 2830 € | 3552 € | - | 1200 € | 0 € | 0 € | 2352 € | 3552 € | 3552 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||