| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 26 523 € | - | - | - | - | - | - | 42 658 € | -16 135 € | 2324 € | 1558 € | 0 € | 854 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 871 € | 0 € | -20 871 € | - | 0 € | -20 871 € |
| 2022 | 57 860 € | - | - | - | - | - | - | 56 329 € | 1531 € | 2166 € | 650 € | 0 € | 73 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1358 € | 0 € | -1358 € | - | 0 € | -1358 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 813 € | 0 € | 700 € | 0 € | 1513 € | 0 € | 0 € | 0 € | 0 € | 1513 € | - | 21 589 € | 0 € | 0 € | -20 076 € | 1513 € | 1513 € |
| 2022 | 1344 € | 0 € | 4847 € | 364 € | 6555 € | 0 € | 0 € | 2096 € | 2096 € | 8651 € | - | 7856 € | 0 € | 0 € | 795 € | 8651 € | 8651 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 220 € | 29.0% | 1800 € | 6550 € | 3-25% |
| 2023 | 15 810 € | 22.9% | 1590 € | 10 090 € | 4-20% |
| 2022 | 12 860 € | - | 1140 € | 6020 € | 5 |