| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 457 391 € | - | - | - | - | - | - | 291 842 € | 165 549 € | 73 071 € | 12 889 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 187 € | - | - | 79 402 € | 2250 € | 77 152 € | - | 0 € | 77 152 € |
| 2023 | 374 038 € | - | - | - | - | - | - | 102 617 € | 271 421 € | 238 349 € | 5544 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 123 € | - | - | 27 405 € | 8000 € | 19 405 € | - | 10 162 € | 9243 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 53 437 € | 0 € | 42 010 € | 16 638 € | 112 085 € | 0 € | 0 € | 2639 € | 2639 € | 114 724 € | - | 34 528 € | 0 € | 0 € | 80 196 € | 114 724 € | 114 724 € |
| 2023 | 28 019 € | 0 € | 3277 € | 9207 € | 40 503 € | 0 € | 0 € | 2833 € | 2833 € | 43 336 € | - | 31 293 € | 0 € | 0 € | 12 043 € | 43 336 € | 43 336 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 770 € | 81.3% | 11 120 € | 17 930 € | 9-44% |
| 2023 | 94 970 € | 461.3% | 33 370 € | 59 790 € | 16+23% |
| 2022 | 16 920 € | - | 23 100 € | 39 600 € | 13 |