| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 409 € | - | - | - | - | - | - | 15 216 € | 2193 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2193 € | 0 € | 2193 € | - | 0 € | 2193 € |
| 2024 | 10 567 € | - | - | - | - | - | - | 16 520 € | -5953 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5953 € | 0 € | -5953 € | - | 0 € | -5953 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3140 € | 0 € | 1500 € | 0 € | 4640 € | 0 € | 0 € | 12 578 € | 12 578 € | 17 218 € | - | 12 047 € | 0 € | 0 € | 5171 € | 17 218 € | 17 218 € |
| 2024 | 3149 € | 0 € | 316 € | 0 € | 3465 € | 0 € | 0 € | 16 547 € | 16 547 € | 20 012 € | - | 17 034 € | 0 € | 0 € | 2978 € | 20 012 € | 20 012 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5650 € | 3.9% | 800 € | 2840 € | 10% |
| 2023 | 5880 € | 1100.0% | 1210 € | 3790 € | 1 |
| 2022 | 490 € | - | 0 € | 0 € | - |