| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 695 660 € | - | - | - | - | - | - | 697 259 € | -1599 € | 112 € | 8388 € | 28 € | 114 711 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -124 782 € | 0 € | -124 782 € | - | 0 € | -124 782 € |
| 2022 | 661 482 € | - | - | - | - | - | - | 654 440 € | 7042 € | 277 € | 16 800 € | 81 € | 4911 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 865 € | 0 € | -14 865 € | - | 0 € | -14 865 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 39 280 € | 0 € | 237 765 € | 5758 € | 282 803 € | 0 € | 39 € | 140 € | 179 € | 282 982 € | - | 307 916 € | 0 € | 0 € | -24 934 € | 282 982 € | 282 982 € |
| 2022 | 96 382 € | 0 € | 234 071 € | 11 622 € | 342 075 € | 0 € | 367 € | 331 € | 698 € | 342 773 € | - | 242 925 € | 0 € | 0 € | 99 848 € | 342 773 € | 342 773 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 310 710 € | 8.5% | 76 700 € | 133 190 € | 59-2% |
| 2023 | 339 430 € | 1.6% | 86 860 € | 135 600 € | 60-9% |
| 2022 | 333 970 € | - | 78 430 € | 142 930 € | 66 |