| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 265 353 € | - | - | - | - | - | - | 114 139 € | 151 214 € | 0 € | 21 009 € | 3179 € | 2 € | 0 € | 0 € | 0 € | - | 30 € | - | - | 133 352 € | 0 € | 133 352 € | - | 0 € | 133 352 € |
| 2022 | 221 845 € | - | - | - | - | - | - | 169 492 € | 52 353 € | 0 € | 31 567 € | 40 € | 88 € | 0 € | 0 € | 0 € | - | 34 € | - | - | 20 704 € | 0 € | 20 704 € | - | 0 € | 20 704 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 109 797 € | 0 € | 109 797 € | 109 797 € | - | 0 € | 0 € | 0 € | 109 797 € | 109 797 € | - |
| 2022 | 386 € | 0 € | 1346 € | 0 € | 1732 € | 0 € | 109 797 € | 2753 € | 112 550 € | 114 282 € | - | 15 522 € | 119 791 € | 0 € | -21 031 € | 114 282 € | 114 282 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 8900 € | 28.1% | 3750 € | 6490 € | 30% |
| 2022 | 6950 € | - | 2990 € | 5540 € | 3 |