| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 192 831 € | - | - | - | - | - | - | 139 141 € | 53 690 € | 12 205 € | 12 001 € | 3973 € | 2792 € | 0 € | 0 € | 0 € | - | 376 € | - | - | 30 289 € | 768 € | 29 521 € | - | 0 € | 29 521 € |
| 2023 | 172 652 € | - | - | - | - | - | - | 130 289 € | 42 363 € | 13 152 € | 14 620 € | 1165 € | 6676 € | 0 € | 0 € | 0 € | - | 44 € | - | - | 9036 € | 3178 € | 5858 € | - | 0 € | 5858 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 49 105 € | 0 € | 3697 € | 34 141 € | 86 943 € | 0 € | 0 € | 1074 € | 1074 € | 88 017 € | - | 11 062 € | 0 € | 0 € | 76 955 € | 88 017 € | 88 017 € |
| 2023 | 26 568 € | 0 € | 9962 € | 30 724 € | 67 254 € | 0 € | 0 € | 674 € | 674 € | 67 928 € | - | 17 424 € | 0 € | 0 € | 50 504 € | 67 928 € | 67 928 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -5720 € | 4.2% | 1870 € | 3050 € | 10% |
| 2023 | -5490 € | 43.9% | 1510 € | 2450 € | 10% |
| 2022 | -9790 € | - | 1590 € | 3980 € | 1 |