| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 000 € | - | - | - | - | - | - | 14 228 € | 5772 € | 0 € | 3694 € | 45 000 € | 13 624 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 454 € | 0 € | 33 454 € | - | 0 € | 33 454 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 11 291 € | 55 000 € | 48 831 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5122 € | 0 € | -5122 € | - | 0 € | -5122 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 562 € | 0 € | 15 316 € | 0 € | 29 878 € | 0 € | 0 € | 339 009 € | 339 009 € | 368 887 € | - | 144 465 € | 0 € | 0 € | 224 422 € | 368 887 € | 368 887 € |
| 2023 | 30 639 € | 0 € | 20 870 € | 0 € | 51 509 € | 0 € | 0 € | 292 559 € | 292 559 € | 344 068 € | - | 153 100 € | 0 € | 0 € | 190 968 € | 344 068 € | 344 068 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2550 € | 37.5% | 0 € | 3420 € | 10% |
| 2023 | 4080 € | 304.0% | 0 € | 3320 € | 1-50% |
| 2022 | 1010 € | - | 300 € | 640 € | 2 |