| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5 133 571 € | - | - | - | - | - | - | 1 675 184 € | 3 458 387 € | 1 545 555 € | 564 618 € | 0 € | 11 176 € | 0 € | 0 € | 0 € | - | 7973 € | - | - | 1 329 065 € | 7796 € | 1 321 269 € | - | 0 € | 1 321 269 € |
| 2023 | 2 311 982 € | - | - | - | - | - | - | 962 035 € | 1 349 947 € | 610 804 € | 240 251 € | 37 830 € | 0 € | 0 € | 0 € | 0 € | - | 264 € | - | - | 536 458 € | 57 € | 536 401 € | - | 0 € | 536 401 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 781 874 € | 0 € | 229 356 € | 1 725 125 € | 2 736 355 € | 0 € | 0 € | 23 717 € | 23 717 € | 2 760 072 € | - | 766 059 € | 0 € | 0 € | 1 994 013 € | 2 760 072 € | 2 760 072 € |
| 2023 | 23 351 € | 0 € | 56 238 € | 688 626 € | 768 215 € | 0 € | 1188 € | 23 521 € | 24 709 € | 792 924 € | - | 88 995 € | 0 € | 0 € | 703 929 € | 792 924 € | 792 924 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -301 020 € | 387.3% | 53 100 € | 104 160 € | 13+86% |
| 2023 | -61 770 € | 1083.3% | 27 850 € | 54 480 € | 7+75% |
| 2022 | -5220 € | - | 2980 € | 8810 € | 4 |