| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 854 € | - | - | - | - | - | - | 17 602 € | 3252 € | 0 € | 220 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3032 € | 50 € | 2982 € | - | 0 € | 2982 € |
| 2023 | 14 003 € | - | - | - | - | - | - | 31 076 € | -17 073 € | 0 € | 893 € | 0 € | 1822 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 788 € | 50 € | -19 838 € | - | 0 € | -19 838 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6837 € | 0 € | 387 € | 0 € | 7224 € | 0 € | 0 € | 115 556 € | 115 556 € | 122 780 € | - | 3162 € | 76 899 € | 0 € | 42 719 € | 122 780 € | 122 780 € |
| 2023 | 8268 € | 0 € | 2404 € | 0 € | 10 672 € | 0 € | 0 € | 119 955 € | 119 955 € | 130 627 € | - | 4818 € | 86 072 € | 0 € | 39 737 € | 130 627 € | 130 627 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1880 € | 160.6% | 0 € | 0 € | 10% |
| 2023 | -3100 € | 346.0% | 0 € | 0 € | 10% |
| 2022 | 1260 € | - | 210 € | 340 € | 1 |