| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 642 966 € | - | - | - | - | - | - | 1 615 721 € | 27 245 € | 0 € | 23 610 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3635 € | 0 € | 3635 € | - | 0 € | 3635 € |
| 2024 | 1 846 822 € | - | - | - | - | - | - | 1 799 790 € | 47 032 € | 0 € | 24 071 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 961 € | 0 € | 22 961 € | - | 0 € | 22 961 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 849 € | 0 € | 81 934 € | 0 € | 98 783 € | 0 € | 0 € | 0 € | 0 € | 98 783 € | - | 23 698 € | 0 € | 0 € | 75 085 € | 98 783 € | 98 783 € |
| 2024 | 58 993 € | 0 € | 195 611 € | 0 € | 254 604 € | 0 € | 0 € | 0 € | 0 € | 254 604 € | - | 183 154 € | 0 € | 0 € | 71 450 € | 254 604 € | 254 604 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -276 950 € | 58.3% | 3510 € | 5730 € | 3+200% |
| 2023 | -174 910 € | 49.6% | 1540 € | 2510 € | 10% |
| 2022 | -347 060 € | - | 1250 € | 2050 € | 1 |