| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7159 € | - | - | - | - | - | - | 3674 € | 3485 € | 1332 € | 2298 € | 400 € | 18 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 237 € | 0 € | 237 € | - | 0 € | 237 € |
| 2023 | 8060 € | - | - | - | - | - | - | 7372 € | 688 € | 847 € | 2340 € | 0 € | 23 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2522 € | 0 € | -2522 € | - | 0 € | -2522 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 477 € | 0 € | 279 € | 0 € | 756 € | 0 € | 0 € | 731 € | 731 € | 1487 € | - | 3687 € | 6255 € | 0 € | -8455 € | 1487 € | 1487 € |
| 2023 | 78 € | 0 € | 191 € | 215 € | 484 € | 0 € | 0 € | 969 € | 969 € | 1453 € | - | 4490 € | 5655 € | 0 € | -8692 € | 1453 € | 1453 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1520 € | 42.6% | 10 € | 1160 € | - |
| 2023 | 2650 € | 59.6% | 0 € | 1910 € | 10% |
| 2022 | 1660 € | - | 0 € | 1060 € | 1 |