| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 255 889 € | - | - | - | - | - | - | 3 277 611 € | -21 722 € | 193 020 € | 205 789 € | 257 067 € | 126 916 € | 0 € | 0 € | 1797 € | - | 75 € | - | - | -288 658 € | 5435 € | -294 093 € | - | 0 € | -294 093 € |
| 2023 | 2 898 738 € | - | - | - | - | - | - | 3 719 945 € | -821 207 € | 132 331 € | 167 634 € | 361 172 € | 151 508 € | 0 € | 0 € | 1245 € | - | 126 € | - | - | -910 389 € | 17 368 € | -927 757 € | - | 0 € | -927 757 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 168 240 € | 0 € | 669 235 € | 735 696 € | 1 573 171 € | 0 € | 0 € | 76 585 € | 76 585 € | 1 649 756 € | - | 290 160 € | 0 € | 0 € | 1 359 596 € | 1 649 756 € | 1 649 756 € |
| 2023 | 436 304 € | 0 € | 750 516 € | 706 019 € | 1 892 839 € | 0 € | 0 € | 97 536 € | 97 536 € | 1 990 375 € | - | 216 044 € | 0 € | 0 € | 1 774 331 € | 1 990 375 € | 1 990 375 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 472 810 € | 17.7% | 82 270 € | 141 710 € | 15+7% |
| 2023 | 401 800 € | 15.9% | 69 600 € | 118 520 € | 14+17% |
| 2022 | 477 710 € | - | 61 300 € | 105 120 € | 12 |