| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 947 722 € | - | - | - | - | - | - | 1 810 537 € | 137 185 € | 15 215 € | 21 815 € | 1493 € | 18 848 € | 0 € | 0 € | 0 € | - | 1031 € | - | - | 81 769 € | 0 € | 81 769 € | - | 0 € | 81 769 € |
| 2023 | 1 453 840 € | - | - | - | - | - | - | 1 441 185 € | 12 655 € | 7517 € | 18 121 € | 0 € | 9589 € | 0 € | 0 € | 0 € | - | 3799 € | - | - | -26 371 € | 0 € | -26 371 € | - | 0 € | -26 371 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 510 € | 0 € | 350 748 € | 356 719 € | 730 977 € | 0 € | 41 500 € | 158 173 € | 199 673 € | 930 650 € | - | 665 202 € | 3176 € | 0 € | 262 272 € | 930 650 € | 930 650 € |
| 2023 | 69 561 € | 0 € | 193 082 € | 194 643 € | 457 286 € | 0 € | 0 € | 140 583 € | 140 583 € | 597 869 € | - | 613 583 € | 6573 € | 0 € | -22 287 € | 597 869 € | 597 869 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 253 430 € | 26.6% | 13 780 € | 22 380 € | 5+25% |
| 2023 | 200 160 € | 2.5% | 10 970 € | 23 580 € | 4-33% |
| 2022 | 195 250 € | - | 12 140 € | 27 160 € | 6 |