| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 888 220 € | - | - | - | - | - | - | 20 552 987 € | 335 233 € | 0 € | 52 010 € | 4767 € | 17 605 € | 0 € | 0 € | 3143 € | - | 8831 € | - | - | 264 697 € | 8795 € | 255 902 € | - | 0 € | 255 902 € |
| 2023 | 21 280 385 € | - | - | - | - | - | - | 20 581 864 € | 698 521 € | 5619 € | 17 860 € | 1540 € | 28 993 € | 0 € | 0 € | 0 € | - | 8297 € | - | - | 639 292 € | 12 625 € | 626 667 € | - | 0 € | 626 667 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 397 240 € | 0 € | 4 725 874 € | 0 € | 5 123 114 € | 297 508 € | 0 € | 130 382 € | 427 890 € | 5 551 004 € | - | 4 041 246 € | 26 265 € | 0 € | 1 483 493 € | 5 551 004 € | 5 551 004 € |
| 2023 | 65 866 € | 0 € | 3 992 647 € | 7747 € | 4 066 260 € | 135 714 € | 0 € | 195 289 € | 331 003 € | 4 397 263 € | - | 3 066 192 € | 70 533 € | 0 € | 1 260 538 € | 4 397 263 € | 4 397 263 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 128 110 € | 21.7% | 34 800 € | 57 330 € | 12-14% |
| 2023 | 163 580 € | 34.5% | 35 570 € | 57 160 € | 14-7% |
| 2022 | 121 580 € | - | 40 370 € | 65 490 € | 15 |