| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 84 208 € | - | - | - | - | - | - | 71 128 € | 13 080 € | 0 € | 9672 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3408 € | 0 € | 3408 € | - | 0 € | 3408 € |
| 2024 | 86 705 € | - | - | - | - | - | - | 73 649 € | 13 056 € | 0 € | 10 391 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2665 € | 0 € | 2665 € | - | 0 € | 2665 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 197 € | 0 € | 9403 € | 0 € | 9600 € | 13 309 € | 0 € | 0 € | 13 309 € | 22 909 € | - | 9945 € | 0 € | 0 € | 12 964 € | 22 909 € | 22 909 € |
| 2024 | 124 € | 0 € | 10 393 € | 0 € | 10 517 € | 9984 € | 0 € | 0 € | 9984 € | 20 501 € | - | 10 945 € | 0 € | 0 € | 9556 € | 20 501 € | 20 501 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 370 € | 17.9% | 4080 € | 14 920 € | 5-29% |
| 2023 | 39 410 € | 27.4% | 4040 € | 19 250 € | 70% |
| 2022 | 30 940 € | - | 3440 € | 15 080 € | 7 |