| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 328 091 € | - | - | - | - | - | - | 308 445 € | 19 646 € | 0 € | 25 906 € | 220 € | 0 € | 0 € | 0 € | 0 € | - | 12 € | - | - | -6052 € | 0 € | -6052 € | - | 0 € | -6052 € |
| 2024 | 391 245 € | - | - | - | - | - | - | 390 273 € | 972 € | 0 € | 28 994 € | 0 € | 55 € | 0 € | 0 € | 0 € | - | 181 € | - | - | -28 258 € | 14 € | -28 272 € | - | 0 € | -28 272 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 39 144 € | 0 € | 30 608 € | 15 724 € | 85 476 € | 0 € | 0 € | 36 467 € | 36 467 € | 121 943 € | - | 44 021 € | 0 € | 0 € | 77 922 € | 121 943 € | 121 943 € |
| 2024 | 41 602 € | 0 € | 22 395 € | 22 794 € | 86 791 € | 0 € | 0 € | 54 398 € | 54 398 € | 141 189 € | - | 57 215 € | 0 € | 0 € | 83 974 € | 141 189 € | 141 189 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 870 € | 144.3% | 21 920 € | 21 850 € | 6-14% |
| 2023 | 15 090 € | 41.4% | 23 900 € | 19 270 € | 70% |
| 2022 | 10 670 € | - | 19 010 € | 16 450 € | 7 |