| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 36 531 € | - | - | - | - | - | - | 38 214 € | -1683 € | 7406 € | 1614 € | 0 € | 678 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 381 € | 0 € | -11 381 € | - | 0 € | -11 381 € |
| 2020 | 30 498 € | - | - | - | - | - | - | 33 076 € | -2578 € | 0 € | 3587 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 429 € | - | - | -6594 € | 0 € | -6594 € | - | 0 € | -6594 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 1427 € | 0 € | 25 043 € | 2223 € | 28 693 € | 0 € | 0 € | 0 € | 0 € | 28 693 € | - | 44 948 € | 0 € | 0 € | -16 255 € | 28 693 € | 28 693 € |
| 2020 | 1235 € | 0 € | 21 809 € | 853 € | 23 897 € | 0 € | 0 € | 0 € | 0 € | 23 897 € | - | 28 771 € | 0 € | 0 € | -4874 € | 23 897 € | 23 897 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 60 € | - | 0 € | 0 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |