| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 127 € | - | - | - | - | - | - | 0 € | 27 127 € | 27 545 € | 966 € | 0 € | 1355 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2739 € | 0 € | -2739 € | - | 0 € | -2739 € |
| 2023 | 27 877 € | - | - | - | - | - | - | 0 € | 27 877 € | 31 337 € | 902 € | 0 € | 1253 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5615 € | 0 € | -5615 € | - | 0 € | -5615 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2547 € | 0 € | 737 € | 8267 € | 11 551 € | 0 € | 0 € | 0 € | 0 € | 11 551 € | - | 43 151 € | 0 € | 0 € | -31 600 € | 11 551 € | 11 551 € |
| 2023 | 1605 € | 0 € | 763 € | 9236 € | 11 604 € | 0 € | 0 € | 0 € | 0 € | 11 604 € | - | 40 465 € | 0 € | 0 € | -28 861 € | 11 604 € | 11 604 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5270 € | 23.1% | 1680 € | 3580 € | 20% |
| 2023 | 4280 € | 24.4% | 910 € | 3360 € | 20% |
| 2022 | 3440 € | - | 620 € | 2810 € | 2 |