| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 859 € | - | - | - | - | - | - | 15 485 € | 9374 € | 0 € | 8932 € | 0 € | 2071 € | 0 € | 0 € | 0 € | - | 19 € | - | - | -1648 € | 0 € | -1648 € | - | 0 € | -1648 € |
| 2023 | 12 703 € | - | - | - | - | - | - | 4913 € | 7790 € | 0 € | 4187 € | 0 € | 230 € | 0 € | 0 € | 0 € | - | 10 € | - | - | 3363 € | 50 € | 3313 € | - | 0 € | 3313 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 € | 0 € | 3700 € | 0 € | 3711 € | 0 € | 0 € | 1214 € | 1214 € | 4925 € | - | 4283 € | 0 € | 0 € | 642 € | 4925 € | 4925 € |
| 2023 | 1813 € | 0 € | 1458 € | 0 € | 3271 € | 0 € | 0 € | 1933 € | 1933 € | 5204 € | - | 2913 € | 0 € | 0 € | 2291 € | 5204 € | 5204 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1280 € | 2460.0% | 750 € | 480 € | 10% |
| 2023 | 50 € | 0.0% | 0 € | 0 € | 10% |
| 2022 | 50 € | - | 0 € | 0 € | 1 |