| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 257 115 € | - | - | - | - | - | - | 153 800 € | 103 315 € | 0 € | 47 655 € | 4750 € | 30 287 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 123 € | 4769 € | 25 354 € | - | 19 078 € | 6276 € |
| 2023 | 312 705 € | - | - | - | - | - | - | 172 103 € | 140 602 € | 0 € | 36 544 € | 0 € | 38 330 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 65 728 € | 10 000 € | 55 728 € | - | 40 000 € | 15 728 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3326 € | 0 € | 7635 € | 1420 € | 12 381 € | 0 € | 5268 € | 20 354 € | 25 622 € | 38 003 € | - | 28 927 € | 0 € | 0 € | 9076 € | 38 003 € | 38 003 € |
| 2023 | 17 867 € | 0 € | 5717 € | 5814 € | 29 398 € | 0 € | 1774 € | 16 628 € | 18 402 € | 47 800 € | - | 23 847 € | 0 € | 0 € | 23 953 € | 47 800 € | 47 800 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 108 680 € | 2.0% | 20 480 € | 37 410 € | 6+20% |
| 2023 | 110 950 € | 103.5% | 19 760 € | 26 610 € | 50% |
| 2022 | 54 510 € | - | 7200 € | 16 270 € | 5 |